Gold$2,045.30+0.52%
Silver$23.84-0.18%
Copper$3.85+1.23%
Platinum$912.40-0.33%
Iron Ore$118.50+2.14%
Nickel$16,892-0.89%
WATERPFSPROJECT ECONOMICS

Huasco Water - Stage 1 (Seawater Supply to Costa Fuego) PFS: $122M NPV, 19% IRR

ByMining Stocks Research
Oct 20, 2026
Source:Hot Chili Limited
Hot Chili Limited logo
Related Company
Hot Chili Limited
$HCH.V
View Company →

Hot Chili Limited's Huasco Water - Stage 1 (Seawater Supply to Costa Fuego) in Chile, Atacama Region, Huasco Valley has a Pre-Feasibility Study (PFS) outlining an after-tax NPV of $122M, an after-tax IRR of 19%, and initial capital of $151M.

Hot Chili Limited's Huasco Water - Stage 1 (Seawater Supply to Costa Fuego) has reported Pre-Feasibility Study (PFS) results for the water project in Chile, Atacama Region, Huasco Valley. The study headlines an after-tax net present value of $122M at a 8% discount rate. It reflects Hot Chili Limited's (HCH.V) latest disclosed economics for the asset.

Economics. The after-tax NPV is $122M using a 8% discount rate. After-tax IRR is 19%. Initial capital expenditure is estimated at $151M. The study models a payback period of 4.5 years.

Resources and ownership. The company holds a 80% interest in the project.

These figures are extracted from Hot Chili Limited's technical disclosures and reflect the most recent PFS on file. Compare this project against other developers and producers in our project economics database, and always verify the numbers against the original technical report before making any investment decision.

Mining Stocks Research

Our Analysis

IRR after-tax
19%

higher than 17% of 390 projects we track

NPV after-tax
$122M

higher than 16% of 564 projects we track

Initial capex
$151M

124% of NPV

costlier than 34% of 528 projects we track

Payback
4.5yrs

slower than 88% of 318 projects we track

Discount rate
8%

A 19% after-tax IRR puts this water project in the bottom quartile of the 390 projects we track, above only 17% of them, and the NPV lands in much the same place: $122M, higher than 16% of 564 peers. That is the honest starting point. Nothing here is broken, but nothing stands out either, and an investor should read the numbers as mid-pack rather than as a mispricing waiting to close. The payback of 4.5 years reinforces the picture, longer than all but 12% of the 318 projects we score on that measure.

The constraint that matters is funding, and it is sharper than the headline returns suggest. Initial capex of $151M is 124% of NPV and roughly 0.7x the company's entire US$215M market cap. A build of that size against a micro-cap balance sheet cannot be absorbed quietly; it implies dilution, partner carry, or debt that will lean hard on a 19% return. The practical hurdle for a junior with little else to lean on is nearer 20% than the 15% a well-capitalised developer might accept, so this IRR sits just under the line where project finance gets comfortable. The PFS stage adds its own discount: a plus-or-minus 25% band on a pre-feasibility estimate is not a build decision, and the capex figure could move materially before it is.

Chile's Atacama Region is a genuinely favourable jurisdiction for development, with an established mining and infrastructure base, and that is worth real credit in how the numbers should be read. But jurisdiction does not fix a thin return. Water as a commodity also brings offtake and regulatory questions that a metal price does not. The NPV at 0.6x market cap is roughly in line rather than a gap, which reads as the market already having priced the asset rather than overlooked it. The question that decides this project: can a micro-cap fund $151M of capex without diluting the 19% return down to something the equity no longer rewards?

Our take, benchmarked against the project economics in the Mining Stocks database. Figures are estimates drawn from company technical reports — not investment advice; always verify against the source filing.

Free email updates

Get the next one first

Be the first to know about new mining results, and how they compare to other projects.

View the source filing from
Hot Chili Limited
View Source Filing (PDF) →
◆ ◆ ◆