Don David Gold Mine (Arista Mine) Feasibility Study: $6M NPV Over a 3-Year Mine Life
Goldgroup Mining Corp.'s Don David Gold Mine (Arista Mine) in Oaxaca, Mexico has a Feasibility Study outlining a pre-tax NPV of $6M. The proposed mine plan runs 3 years.
Goldgroup Mining Corp.'s Don David Gold Mine (Arista Mine) has reported Feasibility Study results for the gold, silver, copper, lead, zinc project in Oaxaca, Mexico. The study headlines a pre-tax net present value of $6M at a 5% discount rate. It reflects Goldgroup Mining Corp.'s (GGA.V) latest disclosed economics for the asset.
Economics. The pre-tax NPV is $6M using a 5% discount rate. Economics are based on Au $2,200/oz, Ag $28.00/oz, Cu $4.52/lb, Zn $1.22/lb, Pb $1.00/lb for reserves/resources; Economic Analysis: 3-yr avg Au $2,454/oz, Ag $31.16/oz, Cu $4.42/lb, Zn $1.24/lb, Pb $0.97/lb.
Production and mine plan. The project envisions an underground operation. Life of mine is 3 years.
Resources and ownership. The company holds a 100% interest in the project.
These figures are extracted from Goldgroup Mining Corp.'s technical disclosures and reflect the most recent Feasibility Study on file. Compare this project against other developers and producers in our project economics database, and always verify the numbers against the original technical report before making any investment decision.
Reserves & Resources
| Category | Tonnage | Grade | Contained |
|---|---|---|---|
| Proven | 60 Ktonne | 2.3 g/t Au, 276 g/t Ag, 0.2% Cu, 1.2% Pb, 3.1% Zn | — |
| Probable | 1,057 Ktonne | 1.2 g/t Au, 135 g/t Ag, 0.2% Cu, 0.7% Pb, 2.2% Zn | — |
| Proven & Probable | 1,117 Ktonne | 1.3 g/t Au, 143 g/t Ag, 0.2% Cu, 0.7% Pb, 2.2% Zn | — |
| Category | Tonnage | Grade | Contained |
|---|---|---|---|
| Measured | 4 Ktonne | 0.54 g/t Au, 79.40 g/t Ag, 0.31% Cu, 1.35% Pb, 5.14% Zn | — |
| Indicated | 201 Ktonne | 1.02 g/t Au, 164.52 g/t Ag, 0.29% Cu, 0.94% Pb, 2.54% Zn | — |
| Measured & Indicated | 205 Ktonne | 1.01 g/t Au, 162.99 g/t Ag, 0.29% Cu, 0.94% Pb, 2.59% Zn | — |
| Inferred | 1,838 Ktonne | 1.03 g/t Au, 100.33 g/t Ag, 0.23% Cu, 1.29% Pb, 3.62% Zn | — |
| Measured | 27 Ktonne | 0.81 g/t Au, 370.6 g/t Ag | — |
| Indicated | 141 Ktonne | 0.49 g/t Au, 270.0 g/t Ag | — |
| Measured & Indicated | 168 Ktonne | 0.64 g/t Au, 286.1 g/t Ag | — |
| Inferred | 148 Ktonne | 0.62 g/t Au, 295.6 g/t Ag | — |
Our Analysis
Its pre-tax NPV is well below the company's market capitalisation (roughly 0x, on a currency-adjusted basis) — a modest slice of the company's value, as you'd expect for one asset in a larger portfolio. The project is located in Oaxaca, Mexico, a factor in its overall risk profile.
Our take, benchmarked against the project economics in the Mining Stocks database. Figures are estimates drawn from company technical reports — not investment advice; always verify against the source filing.