Gold$2,045.30+0.52%
Silver$23.84-0.18%
Copper$3.85+1.23%
Platinum$912.40-0.33%
Iron Ore$118.50+2.14%
Nickel$16,892-0.89%
ZINCFEASIBILITY STUDYPROJECT ECONOMICS

Lagoa Salgada Feasibility Study: $147M NPV, 39% IRR

ByMining Stocks Research
Nov 5, 2026
Source:Cerrado Gold Inc.
Cerrado Gold Inc. logo
Related Company
Cerrado Gold Inc.
$CERT.V
View Company →

Cerrado Gold Inc.'s Lagoa Salgada in Portugal, Iberian Pyrite Belt has a Feasibility Study outlining an after-tax NPV of $147M and an after-tax IRR of 39%.

Cerrado Gold Inc.'s Lagoa Salgada has reported Feasibility Study results for the zinc project in Portugal, Iberian Pyrite Belt. The study headlines an after-tax net present value of $147M at a 8% discount rate. It reflects Cerrado Gold Inc.'s (CERT.V) latest disclosed economics for the asset.

Economics. The after-tax NPV is $147M using a 8% discount rate. After-tax IRR is 39%. Economics are based on $1.20/lb Zn, $1.13/lb Pb, $3.50/lb Cu, $12.00/lb Sn, $1,700/oz Au, $22.00/oz Ag.

Resources and ownership. The company holds a 80% interest in the project.

These figures are extracted from Cerrado Gold Inc.'s technical disclosures and reflect the most recent Feasibility Study on file. Compare this project against other developers and producers in our project economics database, and always verify the numbers against the original technical report before making any investment decision.

Mining Stocks Research

Our Analysis

IRR after-tax
39%

higher than 70% of 407 projects we track

NPV after-tax
$147M

higher than 21% of 583 projects we track

Discount rate
8%
Study price assumption
$1.20/lb Zn, $1.13/lb Pb, $3.50/lb Cu, $12.00/lb Sn, $1,700/oz Au, $22.00/oz Ag

Among the 407 projects we track across all commodities, this Portuguese zinc development sits in the upper half on returns, with an after-tax IRR of 39% that ranks higher than 70% of them. That is a solid placement, not an outlier. It clears the roughly 15% after-tax IRR that project lenders typically want, and it also clears the 20%+ they look for from a higher-risk junior with little else in the portfolio, which describes this company, one of 3 projects we track for it. So the return is not what stands between the asset and a financing. NPV is more ordinary: the after-tax $147M ranks higher than only 21% of 583 projects, so this is a high-return, modest-size asset, not a large one.

The constraint is the size of the company relative to what it proposes to build. At a market cap of roughly US$216M, a micro-cap, the company is valued at about 1.4 times the NPV, or put the other way, the NPV is about 0.7x its market cap. That reads two ways. Optimists can say the market already gives fair credit for a feasibility-stage asset and the equity is not stretched. Skeptics can say a valuation sitting roughly in line with NPV reflects doubt over how a small company funds a mine through project debt and equity, and how much dilution that takes. A micro-cap cannot quietly finance a build of this kind, and the equity raise needed alongside any debt is where existing holders bear the cost.

Other factors help. The study is feasibility-level, with a typical plus or minus 15% band, so the numbers carry real weight, more than a scoping-level PEA would. Portugal and the Iberian Pyrite Belt are an established, mining-friendly setting for base metals, which lowers jurisdictional risk. The multi-metal price deck ($1.20/lb Zn, $1.13/lb Pb, $3.50/lb Cu, $12.00/lb Sn, $1,700/oz Au, $22.00/oz Ag) means the returns lean on several commodities, so it is worth testing how much of the 39% depends on the copper, tin and precious metals credits rather than zinc alone. The question that decides this project is whether a single-asset micro-cap can assemble debt and equity on terms that leave shareholders meaningful value from a 39% return.

Our take, benchmarked against the project economics in the Mining Stocks database. Figures are estimates drawn from company technical reports — not investment advice; always verify against the source filing.

Free email updates

Get the next one first

Every mining project we track, with its study figures and sources, kept up to date. Sign up and download the data right away.

By signing up, you agree to receive marketing emails from Mining Stocks and to our data license. You can unsubscribe at any time. Privacy policy

View the source filing from
Cerrado Gold Inc.
View Source Filing (PDF) →
◆ ◆ ◆