Beartrack-Arnett Gold Project PFS: $484M NPV, 80% IRR
Revival Gold Inc.'s Beartrack-Arnett Gold Project in Idaho, USA (Lemhi County) has a Pre-Feasibility Study (PFS) outlining an after-tax NPV of $484M, an after-tax IRR of 80%, and initial capital of $109M. The mine plan runs 8 years at about 65300 oz Au/yr per year.
Revival Gold Inc.'s Beartrack-Arnett Gold Project has reported Pre-Feasibility Study (PFS) results for the gold project in Idaho, USA (Lemhi County). The study headlines an after-tax net present value of $484M at a 5% discount rate. It reflects Revival Gold Inc.'s (RVG.V) latest disclosed economics for the asset.
Economics. The after-tax NPV is $484M using a 5% discount rate. After-tax IRR is 80%. Initial capital expenditure is estimated at $109M. All-in sustaining costs are pegged at 1248 USD/oz. Economics are based on $3,000/oz gold (NAV table).
Production and mine plan. The project envisions an open-pit operation. Life of mine is 8 years. Average annual production is approximately 65300 oz Au/yr.
Resources and ownership. Mineral reserves: Proven + Probable: 36,197 kT @ 0.74 g/T Au for 859 koz Au. Mineral resources: M&I: 86,184 kT @ 0.87 g/T Au for 2,423 koz Au; Inferred: 50,728 kT @ 1.34 g/T Au for 2,190 koz Au. The company holds a 100% interest in the project. Royalties and streams: Beartrack: 1.80% NSR with 0.50% capped at US$2 M; Arnett: 0% to 2% NSR with buy-back rights totalling US$5 M.
These figures are extracted from Revival Gold Inc.'s technical disclosures and reflect the most recent PFS on file. Compare this project against other developers and producers in our project economics database, and always verify the numbers against the original technical report before making any investment decision.